Issued Shares
8,700,000
Currently Outstanding
Issued 6,300,000 authorized & unissued
Fully Diluted
9,200,000
Issued + Options + Pool
Issued vs dilution 500,000 in options & pool
Option Pool
500,000
5.4% of fully diluted
Granted 50,000 of 500,000 reserved
| Shareholder | Type | Share Class | Shares | % |
|---|---|---|---|---|
| Founders (2) | ||||
| Sarah Chen | Founder | Common (CS) | 4,000,000 | 43.48% |
| Marcus Johnson | Founder | Common (CS) | 3,500,000 | 38.04% |
| Investors (5) | ||||
| Jennifer Walsh | Investor | Series Seed Preferred (SS) | 480,000 | 5.22% |
| Techstars | Investor | Series Seed Preferred (SS) | 360,000 | 3.91% |
| ESOP | ||||
| Demo Employee | Options | Common | 50,000 | 0.54% |
| Unallocated | Reserved | Options | 450,000 | 4.89% |
| Total Shareholders: 7 Total Shares: 9,200,000 | ||||